| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 698 € | - | - | - | - | - | - | 8195 € | 42 503 € | 0 € | 38 878 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 3609 € | 0 € | 3609 € | - | 0 € | 3609 € |
| 2023 | 57 092 € | - | - | - | - | - | - | 15 148 € | 41 944 € | 0 € | 40 094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 218 € | - | - | 1632 € | 0 € | 1632 € | - | 0 € | 1632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 735 € | 0 € | 8803 € | 3457 € | 24 995 € | 0 € | 0 € | 2493 € | 2493 € | 27 488 € | - | 13 519 € | 0 € | 0 € | 13 969 € | 27 488 € | 27 488 € |
| 2023 | 8032 € | 0 € | 3240 € | 34 € | 11 306 € | 0 € | 0 € | 3562 € | 3562 € | 14 868 € | - | 4508 € | 0 € | 0 € | 10 360 € | 14 868 € | 14 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 020 € | 7.8% | 2080 € | 8240 € | 20% |
| 2023 | 13 030 € | 12.7% | 2400 € | 9210 € | 20% |
| 2022 | 11 560 € | - | 1330 € | 7440 € | 2 |