| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 051 € | - | - | - | - | - | - | 11 112 € | 8939 € | 0 € | 2297 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6642 € | 0 € | 6642 € | - | 0 € | 6642 € |
| 2023 | 13 970 € | - | - | - | - | - | - | 9207 € | 4763 € | 0 € | 1837 € | 0 € | 1460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1466 € | 0 € | 1466 € | - | 0 € | 1466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 475 € | 0 € | 2627 € | 181 € | 14 283 € | 0 € | 0 € | 1586 € | 1586 € | 15 869 € | - | 866 € | 0 € | 0 € | 15 003 € | 15 869 € | 15 869 € |
| 2023 | 7339 € | 0 € | 1303 € | 0 € | 8642 € | 0 € | 0 € | 0 € | 0 € | 8642 € | - | 281 € | 0 € | 0 € | 8361 € | 8642 € | 8642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2740 € | 9.2% | 380 € | 2350 € | 10% |
| 2023 | 2510 € | 23.0% | 270 € | 2230 € | 10% |
| 2022 | 2040 € | - | 170 € | 1860 € | 1 |