| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 078 € | - | - | - | - | - | - | 33 376 € | 702 € | 0 € | 0 € | 0 € | 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 356 € | 0 € | 356 € | - | 0 € | 356 € |
| 2023 | 33 771 € | - | - | - | - | - | - | 40 415 € | -6644 € | 0 € | 0 € | 0 € | 1897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8541 € | 0 € | -8541 € | - | 0 € | -8541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7849 € | 0 € | 234 € | 1282 € | 9365 € | 0 € | 0 € | 0 € | 0 € | 9365 € | - | 3006 € | 0 € | 0 € | 6359 € | 9365 € | 9365 € |
| 2023 | 8510 € | 0 € | 2 € | 1059 € | 9571 € | 0 € | 0 € | 0 € | 0 € | 9571 € | - | 3568 € | 0 € | 0 € | 6003 € | 9571 € | 9571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8080 € | 23.4% | 1230 € | 6840 € | 3-40% |
| 2023 | 6550 € | 27.9% | 1100 € | 5430 € | 5+25% |
| 2022 | 5120 € | - | 830 € | 4270 € | 4 |