| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 027 € | - | - | - | - | - | - | 100 983 € | 13 044 € | 0 € | 1566 € | 351 € | 838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 991 € | 0 € | 10 991 € | - | 0 € | 10 991 € |
| 2024 | 87 905 € | - | - | - | - | - | - | 64 391 € | 23 514 € | 0 € | 24 943 € | 9275 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7846 € | 0 € | 7846 € | - | 0 € | 7846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 751 € | 0 € | 1502 € | 20 970 € | 42 223 € | 0 € | 0 € | 11 783 € | 11 783 € | 54 006 € | - | 1037 € | 0 € | 0 € | 52 969 € | 54 006 € | 54 006 € |
| 2024 | 17 580 € | 0 € | 2497 € | 23 677 € | 43 754 € | 0 € | 0 € | 12 228 € | 12 228 € | 55 982 € | - | 14 005 € | 0 € | 0 € | 41 977 € | 55 982 € | 55 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 490 € | 9.7% | 4020 € | 8610 € | 3-40% |
| 2023 | 18 260 € | 53.2% | 5700 € | 11 910 € | 5+25% |
| 2022 | 11 920 € | - | 2750 € | 7420 € | 4 |