| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 755 € | - | - | - | - | - | - | 117 052 € | 26 703 € | 9817 € | 384 € | 400 € | 2108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 794 € | 34 € | 14 760 € | - | 0 € | 14 760 € |
| 2023 | 198 835 € | - | - | - | - | - | - | 144 102 € | 54 733 € | 10 506 € | 2656 € | 400 € | 1955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 016 € | 29 € | 39 987 € | - | 0 € | 39 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4554 € | 0 € | 91 085 € | 14 084 € | 109 723 € | 0 € | 0 € | 701 026 € | 701 026 € | 810 749 € | - | 603 581 € | 8250 € | 0 € | 198 918 € | 810 749 € | 810 749 € |
| 2023 | 302 € | 0 € | 133 766 € | 9703 € | 143 771 € | 0 € | 0 € | 469 055 € | 469 055 € | 612 826 € | - | 428 668 € | 0 € | 0 € | 184 158 € | 612 826 € | 612 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 000 € | 39.9% | 5180 € | 3380 € | 50% |
| 2023 | 51 610 € | 56.4% | 6220 € | 3630 € | 50% |
| 2022 | 33 000 € | - | 3860 € | 2220 € | 5 |