| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 126 € | - | - | - | - | - | - | 31 544 € | 3582 € | 1405 € | 290 € | 0 € | 1929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4308 € | 0 € | -4308 € | - | 0 € | -4308 € |
| 2023 | 26 297 € | - | - | - | - | - | - | 21 840 € | 4457 € | 286 € | 928 € | 2319 € | 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2643 € | 0 € | -2643 € | - | 0 € | -2643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4068 € | 0 € | 1653 € | 0 € | 5721 € | 0 € | 0 € | 28 021 € | 28 021 € | 33 742 € | - | 15 373 € | 0 € | 0 € | 18 369 € | 33 742 € | 33 742 € |
| 2023 | 7838 € | 0 € | 1340 € | 0 € | 9178 € | 0 € | 0 € | 30 620 € | 30 620 € | 39 798 € | - | 17 122 € | 0 € | 0 € | 22 676 € | 39 798 € | 39 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 990 € | 70.5% | 4720 € | 7690 € | 30% |
| 2023 | 9380 € | 83.6% | 2950 € | 4700 € | 30% |
| 2022 | 5110 € | - | 1470 € | 2320 € | 3 |