| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 989 € | - | - | - | - | - | - | 6406 € | 64 583 € | 0 € | 47 356 € | 0 € | 2377 € | 0 € | 0 € | 0 € | - | 1367 € | - | - | 13 483 € | 0 € | 13 483 € | - | 0 € | 13 483 € |
| 2023 | 200 687 € | - | - | - | - | - | - | 0 € | 200 687 € | 500 € | 120 215 € | 0 € | 5290 € | 0 € | 0 € | 0 € | - | 527 € | - | - | 74 155 € | 4075 € | 70 080 € | - | 0 € | 70 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1069 € | 0 € | 44 379 € | 119 € | 45 567 € | 0 € | 0 € | 46 589 € | 46 589 € | 92 156 € | - | 9703 € | 0 € | 0 € | 82 453 € | 92 156 € | 92 156 € |
| 2023 | 407 € | 0 € | 55 422 € | 224 € | 56 053 € | 0 € | 0 € | 58 529 € | 58 529 € | 114 582 € | - | 45 344 € | 0 € | 0 € | 69 238 € | 114 582 € | 114 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 640 € | 66.3% | 4730 € | 9860 € | 2-50% |
| 2023 | 73 130 € | 56.5% | 11 420 € | 21 920 € | 4+33% |
| 2022 | 46 720 € | - | 9820 € | 18 850 € | 3 |