| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 426 € | - | - | - | - | - | - | 13 888 € | -2462 € | 0 € | 478 € | 12 € | 1370 € | 0 € | 0 € | 0 € | - | 777 € | - | - | -5075 € | 194 € | -5269 € | - | 0 € | -5269 € |
| 2023 | 7594 € | - | - | - | - | - | - | 6734 € | 860 € | 0 € | 1022 € | 0 € | 4490 € | 0 € | 0 € | 0 € | - | 399 € | - | - | -5051 € | 100 € | -5151 € | - | 0 € | -5151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 310 € | 863 € | 1173 € | 0 € | 0 € | 675 € | 675 € | 1848 € | - | 47 330 € | 0 € | 0 € | -45 482 € | 1848 € | 1848 € |
| 2023 | 0 € | 0 € | 310 € | 1359 € | 1669 € | 0 € | 0 € | 826 € | 826 € | 2495 € | - | 42 708 € | 0 € | 0 € | -40 213 € | 2495 € | 2495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | - | 290 € | 2080 € | 10% |
| 2023 | 0 € | - | 570 € | 0 € | 10% |
| 2022 | 0 € | - | 280 € | 0 € | 1 |