| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6750 € | - | - | - | - | - | - | 2326 € | 4424 € | 0 € | 6917 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2493 € | 0 € | -2493 € | - | 0 € | -2493 € |
| 2024 | 12 800 € | - | - | - | - | - | - | 5483 € | 7317 € | 0 € | 6592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 725 € | 0 € | 725 € | - | 0 € | 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 € | 0 € | 0 € | 0 € | 184 € | 0 € | 0 € | 4300 € | 4300 € | 4484 € | - | 6468 € | 0 € | 0 € | -1984 € | 4484 € | 4484 € |
| 2024 | 739 € | 0 € | 0 € | 0 € | 739 € | 0 € | 0 € | 4300 € | 4300 € | 5039 € | - | 4529 € | 0 € | 0 € | 510 € | 5039 € | 5039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8440 € | 31.7% | 1010 € | 1650 € | 10% |
| 2023 | 6410 € | 48.1% | 630 € | 1030 € | 10% |
| 2022 | 12 340 € | - | 690 € | 1130 € | 1 |