| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 320 943 € | - | - | - | - | - | - | 299 299 € | 21 644 € | 0 € | 2500 € | 40 € | 1256 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 928 € | 0 € | 17 928 € | - | 0 € | 17 928 € |
| 2024 | 33 841 € | - | - | - | - | - | - | 28 761 € | 5080 € | 0 € | 300 € | 79 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4768 € | 0 € | 4768 € | - | 0 € | 4768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8332 € | 0 € | 1580 € | 35 170 € | 45 082 € | 0 € | 0 € | 0 € | 0 € | 45 082 € | - | 4905 € | 16 632 € | 0 € | 23 545 € | 45 082 € | 45 082 € |
| 2024 | 5999 € | 0 € | 698 € | 16 835 € | 23 532 € | 0 € | 0 € | 0 € | 0 € | 23 532 € | - | 1284 € | 16 631 € | 0 € | 5617 € | 23 532 € | 23 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1450 € | 1912.5% | 0 € | 0 € | - |
| 2023 | 80 € | 166.7% | 0 € | 0 € | - |
| 2022 | 30 € | - | 0 € | 0 € | - |