| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 216 130 € | - | - | - | - | - | - | 169 480 € | 46 650 € | 48 000 € | 255 € | 1677 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 € | 0 € | 72 € | - | 0 € | 72 € |
| 2024 | 268 145 € | - | - | - | - | - | - | 218 255 € | 49 890 € | 48 000 € | 908 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 982 € | 0 € | 982 € | - | 0 € | 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 639 € | 0 € | 2377 € | 33 238 € | 46 254 € | 0 € | 0 € | 0 € | 0 € | 46 254 € | - | 19 908 € | 37 287 € | 0 € | -10 941 € | 46 254 € | 46 254 € |
| 2024 | 2256 € | 0 € | 1507 € | 31 238 € | 35 001 € | 0 € | 0 € | 0 € | 0 € | 35 001 € | - | 8727 € | 37 287 € | 0 € | -11 013 € | 35 001 € | 35 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 220 € | 33.5% | 8030 € | 9370 € | 3-25% |
| 2023 | 21 140 € | 19.4% | 6980 € | 9860 € | 40% |
| 2022 | 17 710 € | - | 6770 € | 7860 € | 4 |