| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 105 118 € | 29 260 € | 0 € | 52 967 € | 83 261 € | 20 988 € | 3303 € | - | - | - | - | - | 10 992 € | 0 € | 0 € | 0 € | - | 3204 € | - | - | 65 597 € | 0 € | 65 597 € | - | 0 € | 65 597 € |
| 2024 | 81 495 € | 9510 € | 0 € | 23 303 € | 75 121 € | 20 567 € | 1661 € | - | - | - | - | - | 5558 € | 0 € | 0 € | 0 € | - | 3702 € | - | - | 7699 € | 0 € | 7699 € | - | 0 € | 7699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3613 € | 0 € | 4571 € | 102 860 € | 111 044 € | 1815 € | 0 € | 190 436 € | 192 251 € | 303 295 € | - | 42 157 € | 19 353 € | 0 € | 241 785 € | 303 295 € | 303 295 € |
| 2024 | 1173 € | 0 € | 8464 € | 73 600 € | 83 237 € | 1815 € | 0 € | 179 186 € | 181 001 € | 264 238 € | - | 43 921 € | 30 729 € | 0 € | 189 588 € | 264 238 € | 264 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9230 € | 58.6% | 900 € | 5620 € | 20% |
| 2023 | 5820 € | 69.5% | 3770 € | 3720 € | 20% |
| 2022 | 19 070 € | - | 4480 € | 7820 € | 2 |