| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2145 € | - | - | - | - | - | - | 7055 € | -4910 € | 0 € | 549 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5459 € | 0 € | -5459 € | - | 0 € | -5459 € |
| 2024 | 760 € | - | - | - | - | - | - | 12 196 € | -11 436 € | 0 € | 717 € | 423 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 730 € | 0 € | -11 730 € | - | 0 € | -11 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 139 € | 0 € | 147 € | 0 € | 0 € | 250 € | 250 € | 397 € | - | 151 € | 33 520 € | 0 € | -33 274 € | 397 € | 397 € |
| 2024 | 3 € | 0 € | 370 € | 0 € | 373 € | 0 € | 0 € | 250 € | 250 € | 623 € | - | 606 € | 27 832 € | 0 € | -27 815 € | 623 € | 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1120 € | 113.5% | 0 € | 180 € | 1-50% |
| 2023 | 8300 € | 93.5% | 260 € | 2370 € | 2+100% |
| 2022 | 4290 € | - | 430 € | 2060 € | 1 |