| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 290 € | - | - | - | - | - | - | 340 026 € | 141 264 € | 0 € | 21 960 € | 8342 € | 0 € | 0 € | 0 € | 0 € | - | 19 604 € | - | - | 108 042 € | 0 € | 108 042 € | - | 0 € | 108 042 € |
| 2023 | 211 544 € | - | - | - | - | - | - | 175 467 € | 36 077 € | 0 € | 12 521 € | 5313 € | 0 € | 0 € | 0 € | 800 € | - | 5029 € | - | - | 24 640 € | 0 € | 24 640 € | - | 0 € | 24 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1806 € | 0 € | 6034 € | 14 000 € | 21 840 € | 0 € | 0 € | 1 584 770 € | 1 584 770 € | 1 606 610 € | - | 266 952 € | 254 703 € | 0 € | 1 084 955 € | 1 606 610 € | 1 606 610 € |
| 2023 | 1968 € | 0 € | 1944 € | 109 852 € | 113 764 € | 0 € | 0 € | 1 258 218 € | 1 258 218 € | 1 371 982 € | - | 196 069 € | 199 000 € | 0 € | 976 913 € | 1 371 982 € | 1 371 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -750 € | 92.0% | 6080 € | 5310 € | 2+100% |
| 2023 | -9330 € | 214.2% | 2790 € | 2970 € | 10% |
| 2022 | 8170 € | - | 13 290 € | 2520 € | 1 |