| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 3 € | -3 € | 0 € | 0 € | 179 € | 1634 € | 0 € | 0 € | 0 € | - | 319 € | - | - | -1777 € | 50 € | -1827 € | - | 0 € | -1827 € |
| 2023 | 16 860 € | - | - | - | - | - | - | 21 300 € | -4440 € | 0 € | 1711 € | 802 € | 372 € | 0 € | 0 € | 0 € | - | 696 € | - | - | -6417 € | 0 € | -6417 € | - | 0 € | -6417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5343 € | 0 € | 0 € | 0 € | 5343 € | 5500 € | 0 € | 0 € | 5500 € | 10 843 € | - | 51 € | 13 461 € | 0 € | -2669 € | 10 843 € | 10 843 € |
| 2023 | 9293 € | 0 € | 7110 € | 0 € | 16 403 € | 0 € | 0 € | 0 € | 0 € | 16 403 € | - | 11 271 € | 5974 € | 0 € | -842 € | 16 403 € | 16 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 460 € | 183.2% | 4940 € | 7510 € | 10% |
| 2023 | 4400 € | 2.2% | 1300 € | 3090 € | 10% |
| 2022 | 4500 € | - | 1580 € | 2920 € | 1 |