| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 681 € | - | - | - | - | - | - | 23 457 € | 1224 € | 0 € | 1113 € | 5971 € | 0 € | 0 € | 0 € | 0 € | - | 472 € | - | - | 5610 € | 0 € | 5610 € | - | 0 € | 5610 € |
| 2024 | 24 982 € | - | - | - | - | - | - | 27 319 € | -2337 € | 0 € | 1471 € | 5052 € | 40 € | 0 € | 0 € | 0 € | - | 372 € | - | - | 832 € | 0 € | 832 € | - | 0 € | 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6764 € | 0 € | 0 € | 7695 € | 14 459 € | 0 € | 0 € | 9850 € | 9850 € | 24 309 € | - | 4066 € | 0 € | 0 € | 20 243 € | 24 309 € | 24 309 € |
| 2024 | 2266 € | 0 € | 1 € | 9425 € | 11 692 € | 0 € | 0 € | 10 436 € | 10 436 € | 22 128 € | - | 7413 € | 81 € | 0 € | 14 634 € | 22 128 € | 22 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 141.7% | 360 € | 500 € | - |
| 2023 | 480 € | 37.1% | 30 € | 260 € | - |
| 2022 | 350 € | - | 50 € | 220 € | - |