| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3542 € | - | - | - | - | - | - | 1051 € | 2491 € | 0 € | 3262 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -771 € | 0 € | -771 € | - | 0 € | -771 € |
| 2023 | 5245 € | - | - | - | - | - | - | 0 € | 5245 € | 434 € | 1612 € | 0 € | 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2692 € | 0 € | 2692 € | - | 0 € | 2692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 719 € | 0 € | 122 € | 0 € | 841 € | 0 € | 0 € | 1827 € | 1827 € | 2668 € | - | 159 € | 0 € | 0 € | 2509 € | 2668 € | 2668 € |
| 2023 | 626 € | 0 € | 903 € | 129 € | 1658 € | 0 € | 0 € | 1827 € | 1827 € | 3485 € | - | 205 € | 0 € | 0 € | 3280 € | 3485 € | 3485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 218.8% | 170 € | 280 € | 10% |
| 2023 | 160 € | 61.9% | 60 € | 90 € | 1 |
| 2022 | 420 € | - | 40 € | 70 € | - |