| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 105 € | - | - | - | - | - | - | 0 € | 61 105 € | 0 € | 34 € | 0 € | 49 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 716 € | 0 € | 11 716 € | - | 0 € | 11 716 € |
| 2023 | 71 081 € | - | - | - | - | - | - | 0 € | 71 081 € | 0 € | 0 € | 0 € | 40 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 883 € | 0 € | 30 883 € | - | 0 € | 30 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 166 € | 0 € | 24 € | 0 € | 37 190 € | 0 € | 58 € | 16 859 € | 16 917 € | 54 107 € | - | 1211 € | 0 € | 0 € | 52 896 € | 54 107 € | 54 107 € |
| 2023 | 36 525 € | 0 € | 207 € | 0 € | 36 732 € | 0 € | 58 € | 5754 € | 5812 € | 42 544 € | - | 1364 € | 0 € | 0 € | 41 180 € | 42 544 € | 42 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 68.2% | 1660 € | 4350 € | 10% |
| 2023 | 6280 € | 139.7% | 1230 € | 3750 € | 10% |
| 2022 | 2620 € | - | 320 € | 1930 € | 1 |