| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 144 € | - | - | - | - | - | - | 279 447 € | 33 697 € | 558 € | 15 749 € | 0 € | 2353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 037 € | 0 € | 15 037 € | - | 0 € | 15 037 € |
| 2023 | 87 582 € | - | - | - | - | - | - | 118 096 € | -30 514 € | 1058 € | 14 271 € | 0 € | 2125 € | 0 € | 0 € | 0 € | - | 46 € | - | - | -48 014 € | 0 € | -48 014 € | - | 0 € | -48 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 895 € | 0 € | 32 572 € | 11 041 € | 142 508 € | 0 € | 0 € | 24 457 € | 24 457 € | 166 965 € | - | 54 989 € | 13 800 € | 0 € | 98 176 € | 166 965 € | 166 965 € |
| 2023 | 7802 € | 0 € | 26 490 € | 47 326 € | 81 618 € | 0 € | 0 € | 32 795 € | 32 795 € | 114 413 € | - | 31 274 € | 0 € | 0 € | 83 139 € | 114 413 € | 114 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 520 € | 190.1% | 5650 € | 14 720 € | 5-17% |
| 2023 | 13 970 € | 2951.0% | 6630 € | 16 140 € | 6+20% |
| 2022 | -490 € | - | 8280 € | 16 910 € | 5 |