| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 649 € | - | - | - | - | - | - | 32 115 € | 27 534 € | 0 € | 28 760 € | 0 € | 94 € | 0 € | 0 € | 5253 € | - | 0 € | - | - | 3933 € | 0 € | 3933 € | - | 0 € | 3933 € |
| 2023 | 55 917 € | - | - | - | - | - | - | 26 539 € | 29 378 € | 0 € | 28 198 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 1035 € | 0 € | 1035 € | - | 0 € | 1035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 653 € | 0 € | 1384 € | 26 € | 14 063 € | 0 € | 0 € | 4801 € | 4801 € | 18 864 € | - | 6798 € | 0 € | 0 € | 12 066 € | 18 864 € | 18 864 € |
| 2023 | 6914 € | 0 € | 1384 € | 40 € | 8338 € | 0 € | 0 € | 9312 € | 9312 € | 17 650 € | - | 9517 € | 0 € | 0 € | 8133 € | 17 650 € | 17 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 610 € | 8.5% | 5760 € | 13 020 € | 30% |
| 2023 | 27 300 € | 15.6% | 6300 € | 11 710 € | 3+50% |
| 2022 | 23 610 € | - | 5840 € | 10 670 € | 2 |