| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 923 € | - | - | - | - | - | - | 170 258 € | 22 665 € | 0 € | 0 € | 0 € | 2852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 813 € | 223 € | 19 590 € | - | 0 € | 19 590 € |
| 2023 | 181 986 € | - | - | - | - | - | - | 167 201 € | 14 785 € | 0 € | 0 € | 638 € | 3359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 064 € | 270 € | 11 794 € | - | 0 € | 11 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 775 € | 0 € | 9644 € | 5561 € | 56 980 € | 0 € | 0 € | 3346 € | 3346 € | 60 326 € | - | 32 421 € | 14 853 € | 0 € | 13 052 € | 60 326 € | 60 326 € |
| 2023 | 16 766 € | 0 € | 7715 € | 5069 € | 29 550 € | 0 € | 0 € | 4915 € | 4915 € | 34 465 € | - | 26 150 € | 14 853 € | 0 € | -6538 € | 34 465 € | 34 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 220 € | 43.1% | 6850 € | 15 170 € | 6+20% |
| 2023 | 33 000 € | 28.7% | 2750 € | 12 540 € | 50% |
| 2022 | 25 650 € | - | 1950 € | 7320 € | 5 |