| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 200 992 € | - | - | - | - | - | - | 1 014 299 € | 186 693 € | 16 129 € | 169 523 € | 3723 € | 68 559 € | 0 € | 0 € | 48 € | - | 20 576 € | - | - | -84 323 € | 6632 € | -90 955 € | - | 0 € | -90 955 € |
| 2023 | 1 471 128 € | - | - | - | - | - | - | 1 202 393 € | 268 735 € | 15 169 € | 202 292 € | 6928 € | 24 590 € | 0 € | 0 € | 53 € | - | 17 031 € | - | - | 16 634 € | 1017 € | 15 617 € | - | 0 € | 15 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 117 € | 0 € | 59 295 € | 84 901 € | 163 313 € | 0 € | 12 € | 808 427 € | 808 439 € | 971 752 € | - | 644 202 € | 66 857 € | 0 € | 260 693 € | 971 752 € | 971 752 € |
| 2023 | 1792 € | 0 € | 112 482 € | 55 864 € | 170 138 € | 1100 € | 22 € | 857 959 € | 859 081 € | 1 029 219 € | - | 572 193 € | 105 380 € | 0 € | 351 646 € | 1 029 219 € | 1 029 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 362 270 € | 19.6% | 95 100 € | 162 510 € | 34-3% |
| 2023 | 450 780 € | 2.7% | 107 720 € | 193 960 € | 350% |
| 2022 | 463 510 € | - | 101 580 € | 184 160 € | 35 |