| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 476 € | - | - | - | - | - | - | 209 339 € | -13 863 € | 8580 € | 9580 € | 44 € | 2370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 349 € | 25 € | -34 374 € | - | 0 € | -34 374 € |
| 2023 | 220 494 € | - | - | - | - | - | - | 245 622 € | -25 128 € | 7605 € | 5315 € | 1408 € | 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 004 € | 0 € | -37 004 € | - | 0 € | -37 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 782 € | 0 € | 9520 € | 81 784 € | 105 086 € | 0 € | 743 € | 24 973 € | 25 716 € | 130 802 € | - | 68 077 € | 241 250 € | 0 € | -178 525 € | 130 802 € | 130 802 € |
| 2023 | 10 246 € | 0 € | 11 316 € | 90 117 € | 111 679 € | 0 € | 1300 € | 32 539 € | 33 839 € | 145 518 € | - | 53 419 € | 236 250 € | 0 € | -144 151 € | 145 518 € | 145 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 200 € | 4.3% | 9820 € | 21 600 € | 7-13% |
| 2023 | 70 220 € | 21.8% | 12 020 € | 25 050 € | 8+33% |
| 2022 | 57 640 € | - | 8440 € | 18 080 € | 6 |