| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 428 € | - | - | - | - | - | - | 0 € | 18 428 € | 26 657 € | 499 € | 0 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8956 € | 0 € | -8956 € | - | 0 € | -8956 € |
| 2023 | 33 510 € | - | - | - | - | - | - | 0 € | 33 510 € | 22 787 € | 536 € | 0 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9959 € | 0 € | 9959 € | - | 0 € | 9959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6097 € | 0 € | 467 € | 7200 € | 13 764 € | 0 € | 0 € | 53 221 € | 53 221 € | 66 985 € | - | 2226 € | 60 285 € | 0 € | 4474 € | 66 985 € | 66 985 € |
| 2023 | 16 313 € | 0 € | 521 € | 24 126 € | 40 960 € | 0 € | 0 € | 30 304 € | 30 304 € | 71 264 € | - | 3992 € | 53 842 € | 0 € | 13 430 € | 71 264 € | 71 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 133.2% | 0 € | 350 € | 10% |
| 2023 | -1990 € | 35.0% | 0 € | 540 € | 10% |
| 2022 | -3060 € | - | 0 € | 380 € | 1 |