| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 113 372 € | - | - | - | - | - | - | 64 929 € | 48 443 € | 40 222 € | 5939 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2171 € | 0 € | 2171 € | - | 0 € | 2171 € |
| 2024 | 123 581 € | - | - | - | - | - | - | 78 933 € | 44 648 € | 30 032 € | 9809 € | 0 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4559 € | 14 € | 4545 € | - | 0 € | 4545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 170 € | 0 € | 4292 € | 0 € | 26 462 € | 0 € | 0 € | 40 285 € | 40 285 € | 66 747 € | - | 15 198 € | 7866 € | 0 € | 43 683 € | 66 747 € | 66 747 € |
| 2024 | 37 697 € | 0 € | 6335 € | 0 € | 44 032 € | 0 € | 0 € | 12 306 € | 12 306 € | 56 338 € | - | 14 826 € | 0 € | 0 € | 41 512 € | 56 338 € | 56 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 560 € | 25.8% | 2360 € | 3940 € | 10% |
| 2023 | 18 730 € | 26.2% | 1510 € | 2300 € | 10% |
| 2022 | 14 840 € | - | 1140 € | 2000 € | 1 |