| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 272 € | 0 € | 0 € | 1135 € | 47 859 € | 14 835 € | 12 927 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3786 € | 0 € | 3786 € | - | 0 € | 3786 € |
| 2024 | 114 258 € | 0 € | 0 € | 1096 € | 36 632 € | 11 869 € | 5106 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 747 € | 0 € | 61 747 € | - | 0 € | 61 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 629 € | 0 € | 1920 € | 22 437 € | 60 986 € | 0 € | 0 € | 120 274 € | 120 274 € | 181 260 € | - | 3220 € | 0 € | 0 € | 178 040 € | 181 260 € | 181 260 € |
| 2024 | 107 550 € | 0 € | 0 € | 20 500 € | 128 050 € | 0 € | 0 € | 51 703 € | 51 703 € | 179 753 € | - | 5499 € | 0 € | 0 € | 174 254 € | 179 753 € | 179 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 420 € | 49.5% | 170 € | 3420 € | 10% |
| 2023 | 12 990 € | 94.2% | 0 € | 2290 € | 10% |
| 2022 | 6690 € | - | 160 € | 2480 € | 1 |