| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 120 168 € | - | - | - | - | - | - | 1 034 499 € | 85 669 € | 0 € | 32 236 € | 83 355 € | 8370 € | 0 € | 0 € | 0 € | - | 95 565 € | - | - | 32 853 € | 3643 € | 29 210 € | - | 0 € | 29 210 € |
| 2023 | 951 261 € | - | - | - | - | - | - | 929 730 € | 21 531 € | 0 € | 34 858 € | 2928 € | 15 847 € | 0 € | 0 € | 0 € | - | 75 043 € | - | - | -101 289 € | 0 € | -101 289 € | - | 0 € | -101 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 171 371 € | 0 € | 151 230 € | 0 € | 322 601 € | 250 000 € | 0 € | 513 253 € | 763 253 € | 1 085 854 € | - | 306 431 € | 324 289 € | 0 € | 455 134 € | 1 085 854 € | 1 085 854 € |
| 2023 | 132 114 € | 0 € | 193 648 € | 2117 € | 327 879 € | 250 000 € | 0 € | 528 133 € | 778 133 € | 1 106 012 € | - | 519 440 € | 146 077 € | 0 € | 440 495 € | 1 106 012 € | 1 106 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 720 € | 54.0% | 33 030 € | 59 050 € | 8-20% |
| 2023 | 146 610 € | 25.2% | 26 600 € | 40 680 € | 10-9% |
| 2022 | 196 100 € | - | 18 510 € | 36 510 € | 11 |