| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 366 611 € | - | - | - | - | - | - | 242 641 € | 123 970 € | 23 388 € | 96 917 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3665 € | 0 € | 3665 € | - | 0 € | 3665 € |
| 2024 | 363 299 € | - | - | - | - | - | - | 226 442 € | 136 857 € | 26 426 € | 91 463 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 968 € | 0 € | 18 968 € | - | 0 € | 18 968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 728 € | 0 € | 190 € | 8295 € | 32 213 € | 0 € | 0 € | 4614 € | 4614 € | 36 827 € | - | 11 394 € | 172 747 € | 0 € | -147 314 € | 36 827 € | 36 827 € |
| 2024 | 18 233 € | 0 € | 0 € | 4917 € | 23 150 € | 0 € | 0 € | 3864 € | 3864 € | 27 014 € | - | 7946 € | 170 047 € | 0 € | -150 979 € | 27 014 € | 27 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 280 € | 30.5% | 11 150 € | 24 830 € | 70% |
| 2023 | 46 180 € | 21.9% | 8560 € | 21 810 € | 70% |
| 2022 | 37 890 € | - | 7150 € | 18 380 € | 7 |