| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 064 € | - | - | - | - | - | - | 137 202 € | -1138 € | 0 € | 2308 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3876 € | 40 € | -3916 € | - | 0 € | -3916 € |
| 2023 | 123 419 € | - | - | - | - | - | - | 143 150 € | -19 731 € | 0 € | 2167 € | 11 878 € | 3180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 200 € | 0 € | -13 200 € | - | 0 € | -13 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2059 € | 0 € | 7042 € | 13 641 € | 22 742 € | 0 € | 0 € | 89 600 € | 89 600 € | 112 342 € | - | 44 379 € | 68 877 € | 0 € | -914 € | 112 342 € | 112 342 € |
| 2023 | 3894 € | 0 € | 9015 € | 20 087 € | 32 996 € | 0 € | 0 € | 87 860 € | 87 860 € | 120 856 € | - | 76 986 € | 40 868 € | 0 € | 3002 € | 120 856 € | 120 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 580 € | 221.5% | 1380 € | 8480 € | 20% |
| 2023 | 9200 € | 69.9% | 1950 € | 8070 € | 2-33% |
| 2022 | 30 570 € | - | 2110 € | 7760 € | 3 |