| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 966 € | - | - | - | - | - | - | 33 596 € | -13 630 € | 0 € | 1414 € | 5175 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9872 € | 0 € | -9872 € | - | 0 € | -9872 € |
| 2023 | 26 826 € | - | - | - | - | - | - | 31 396 € | -4570 € | 0 € | 1409 € | 6133 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 € | 0 € | 140 € | - | 0 € | 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9486 € | 0 € | 3545 € | 4264 € | 17 295 € | 0 € | 0 € | 65 572 € | 65 572 € | 82 867 € | - | 12 850 € | 21 975 € | 0 € | 48 042 € | 82 867 € | 82 867 € |
| 2023 | 13 114 € | 0 € | 5157 € | 3733 € | 22 004 € | 0 € | 0 € | 71 780 € | 71 780 € | 93 784 € | - | 13 895 € | 21 975 € | 0 € | 57 914 € | 93 784 € | 93 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 68.7% | 520 € | 2880 € | 10% |
| 2023 | 1470 € | 113.0% | 280 € | 2540 € | 10% |
| 2022 | 690 € | - | 290 € | 2090 € | 1 |