| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 42 302 € | - | - | - | - | - | - | 56 053 € | -13 751 € | 2623 € | 2923 € | 6783 € | 2304 € | 0 € | 0 € | 0 € | - | 4450 € | - | - | -19 268 € | 0 € | -19 268 € | - | 0 € | -19 268 € |
| 2022 | 50 284 € | - | - | - | - | - | - | 65 363 € | -15 079 € | 5329 € | 4504 € | 31 768 € | 810 € | 0 € | 0 € | 0 € | - | 3525 € | - | - | 2521 € | 48 € | 2473 € | - | 0 € | 2473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2355 € | 0 € | 12 026 € | 79 206 € | 93 587 € | 10 375 € | 0 € | 41 935 € | 52 310 € | 145 897 € | - | 77 195 € | 48 093 € | 0 € | 20 609 € | 145 897 € | 145 897 € |
| 2022 | 3338 € | 0 € | 2599 € | 57 500 € | 63 437 € | 10 375 € | 0 € | 58 869 € | 69 244 € | 132 681 € | - | 42 320 € | 48 722 € | 0 € | 41 639 € | 132 681 € | 132 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 88.2% | 440 € | 730 € | 20% |
| 2023 | -3990 € | 2000.0% | 610 € | 990 € | 20% |
| 2022 | 210 € | - | 680 € | 760 € | 2 |