| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 561 € | - | - | - | - | - | - | 103 855 € | -8294 € | 0 € | 11 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 747 € | - | - | -20 669 € | 0 € | -20 669 € | - | 0 € | -20 669 € |
| 2023 | 200 954 € | - | - | - | - | - | - | 168 089 € | 32 865 € | 0 € | 23 472 € | 0 € | 8901 € | 0 € | 0 € | 0 € | - | 302 € | - | - | 190 € | 0 € | 190 € | - | 0 € | 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 10 410 € | 23 505 € | 33 915 € | 0 € | 0 € | 5479 € | 5479 € | 39 394 € | - | 25 726 € | 0 € | 0 € | 13 668 € | 39 394 € | 39 394 € |
| 2023 | 10 € | 0 € | 4446 € | 37 708 € | 42 164 € | 0 € | 0 € | 9911 € | 9911 € | 52 075 € | - | 17 738 € | 0 € | 0 € | 34 337 € | 52 075 € | 52 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 840 € | 48.7% | 1700 € | 4490 € | 5-29% |
| 2023 | 40 630 € | 29.3% | 3590 € | 11 960 € | 7-13% |
| 2022 | 57 490 € | - | 4560 € | 14 350 € | 8 |