| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 332 668 € | 0 € | 0 € | 0 € | 211 938 € | 62 099 € | 0 € | - | - | - | - | - | 71 784 € | 0 € | 0 € | 0 € | - | 1638 € | - | - | -14 791 € | 0 € | -14 791 € | - | 0 € | -14 791 € |
| 2023 | 584 820 € | 0 € | 0 € | 0 € | 396 314 € | 55 340 € | 0 € | - | - | - | - | - | 63 208 € | 0 € | 0 € | 42 € | - | 3133 € | - | - | 66 867 € | 0 € | 66 867 € | - | 0 € | 66 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 289 € | 0 € | 13 654 € | 2250 € | 63 193 € | 77 750 € | 300 € | 189 194 € | 267 244 € | 330 437 € | - | 9156 € | 6183 € | 0 € | 315 098 € | 330 437 € | 330 437 € |
| 2023 | 56 671 € | 0 € | 46 812 € | 7650 € | 111 133 € | 84 250 € | 300 € | 154 563 € | 239 113 € | 350 246 € | - | 14 174 € | 6183 € | 0 € | 329 889 € | 350 246 € | 350 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 500 € | 164.3% | 5700 € | 17 370 € | 60% |
| 2023 | 25 680 € | 295.9% | 6510 € | 14 870 € | 6+20% |
| 2022 | -13 110 € | - | 4640 € | 11 190 € | 5 |