| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 127 814 € | - | - | - | - | - | - | 92 193 € | 35 621 € | 19 250 € | 21 611 € | 7186 € | 5667 € | 0 € | 0 € | 0 € | - | 1464 € | - | - | -5185 € | 38 € | -5223 € | - | 0 € | -5223 € |
| 2020 | 84 976 € | - | - | - | - | - | - | 65 555 € | 19 421 € | 3565 € | 9662 € | 3106 € | 8198 € | 0 € | 0 € | 0 € | - | 772 € | - | - | 330 € | 0 € | 330 € | - | 0 € | 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3823 € | 0 € | 3886 € | 473 € | 8182 € | 0 € | 0 € | 1718 € | 1718 € | 9900 € | - | 22 966 € | 4274 € | 0 € | -17 340 € | 9900 € | 9900 € |
| 2020 | 3166 € | 0 € | 3348 € | 196 € | 6710 € | 0 € | 0 € | 5838 € | 5838 € | 12 548 € | - | 15 257 € | 9408 € | 0 € | -12 117 € | 12 548 € | 12 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -10 € | - |
| 2023 | 0 € | 100.0% | 0 € | 10 € | - |
| 2022 | 5190 € | - | 650 € | 1510 € | 2 |