| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 470 € | 0 € | 0 € | 278 € | 33 855 € | 7398 € | 3915 € | - | - | - | - | - | 2964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 384 € | 0 € | -11 384 € | - | 0 € | -11 384 € |
| 2023 | 51 341 € | 0 € | 0 € | 1622 € | 46 048 € | 11 565 € | 4158 € | - | - | - | - | - | 4983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 791 € | 0 € | -13 791 € | - | 0 € | -13 791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 508 € | 0 € | 901 € | 3 € | 1412 € | 0 € | 0 € | 6805 € | 6805 € | 8217 € | - | 9836 € | 0 € | 0 € | -1619 € | 8217 € | 8217 € |
| 2023 | 873 € | 0 € | 703 € | 60 € | 1636 € | 0 € | 0 € | 10 721 € | 10 721 € | 12 357 € | - | 2592 € | 0 € | 0 € | 9765 € | 12 357 € | 12 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 67.5% | 1290 € | 2310 € | 20% |
| 2023 | 1910 € | 1293.8% | 1370 € | 3710 € | 2-33% |
| 2022 | -160 € | - | 1720 € | 4330 € | 3 |