| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 149 € | - | - | - | - | - | - | 58 341 € | -1192 € | 0 € | 600 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1816 € | 0 € | -1816 € | - | 0 € | -1816 € |
| 2023 | 54 565 € | - | - | - | - | - | - | 63 085 € | -8520 € | 0 € | 600 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9124 € | 0 € | -9124 € | - | 0 € | -9124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 182 € | 0 € | 4215 € | 0 € | 4397 € | 0 € | 0 € | 322 € | 322 € | 4719 € | - | 9158 € | 0 € | 0 € | -4439 € | 4719 € | 4719 € |
| 2023 | 1169 € | 0 € | 1904 € | 0 € | 3073 € | 0 € | 0 € | 550 € | 550 € | 3623 € | - | 6246 € | 0 € | 0 € | -2623 € | 3623 € | 3623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 050 € | 3.0% | 6690 € | 14 660 € | 20% |
| 2023 | 21 700 € | 11.5% | 6980 € | 15 000 € | 20% |
| 2022 | 19 460 € | - | 5750 € | 13 790 € | 2 |