| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 260 € | - | - | - | - | - | - | 202 305 € | 7955 € | 0 € | 3973 € | 8036 € | 4719 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7299 € | 0 € | 7299 € | - | 0 € | 7299 € |
| 2023 | 219 571 € | - | - | - | - | - | - | 211 828 € | 7743 € | 0 € | 2601 € | 8036 € | 5432 € | 0 € | 0 € | 0 € | - | 286 € | - | - | 7460 € | 0 € | 7460 € | - | 0 € | 7460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 991 € | 0 € | 7398 € | 1194 € | 9583 € | 0 € | 0 € | 167 453 € | 167 453 € | 177 036 € | - | 23 330 € | 91 690 € | 0 € | 62 016 € | 177 036 € | 177 036 € |
| 2023 | 123 € | 0 € | 574 € | 0 € | 697 € | 0 € | 0 € | 175 069 € | 175 069 € | 175 766 € | - | 19 306 € | 101 743 € | 0 € | 54 717 € | 175 766 € | 175 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 010 € | 23.9% | 14 040 € | 33 130 € | 8-11% |
| 2023 | 64 410 € | 0.5% | 11 720 € | 30 600 € | 9-10% |
| 2022 | 64 080 € | - | 10 240 € | 30 170 € | 10 |