| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 633 € | - | - | - | - | - | - | 12 082 € | 6551 € | 0 € | 4748 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1622 € | 0 € | 1622 € | - | 0 € | 1622 € |
| 2024 | 17 206 € | - | - | - | - | - | - | 11 188 € | 6018 € | 566 € | 3351 € | 0 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1664 € | 0 € | 1664 € | - | 0 € | 1664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7940 € | 0 € | 3408 € | 0 € | 11 348 € | 0 € | 21 € | 884 € | 905 € | 12 253 € | - | 2941 € | 0 € | 0 € | 9312 € | 12 253 € | 12 253 € |
| 2024 | 6461 € | 0 € | 2191 € | 296 € | 8948 € | 0 € | 42 € | 1346 € | 1388 € | 10 336 € | - | 1893 € | 0 € | 753 € | 7690 € | 10 336 € | 9583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5720 € | 13.9% | 40 € | 2840 € | 10% |
| 2023 | 5020 € | 2.0% | 0 € | 2500 € | 10% |
| 2022 | 4920 € | - | 0 € | 1700 € | 1 |