| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 529 285 € | - | - | - | - | - | - | 1 188 194 € | 341 091 € | 122 910 € | 165 776 € | 6505 € | 30 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 395 € | 751 € | 27 644 € | - | 0 € | 27 644 € |
| 2023 | 1 461 978 € | - | - | - | - | - | - | 1 116 258 € | 345 720 € | 114 707 € | 129 782 € | 1689 € | 42 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 470 € | 5931 € | 54 539 € | - | 0 € | 54 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 159 € | 0 € | 259 888 € | 90 840 € | 379 887 € | 0 € | 0 € | 61 593 € | 61 593 € | 441 480 € | - | 272 034 € | 11 705 € | 3492 € | 154 249 € | 441 480 € | 437 988 € |
| 2023 | 33 611 € | 0 € | 295 163 € | 55 342 € | 384 116 € | 0 € | 0 € | 21 424 € | 21 424 € | 405 540 € | - | 260 059 € | 15 384 € | 3492 € | 126 605 € | 405 540 € | 402 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 397 250 € | 24.5% | 27 930 € | 48 290 € | 50% |
| 2023 | 319 090 € | 45.7% | 20 150 € | 35 340 € | 5+25% |
| 2022 | 218 930 € | - | 12 190 € | 21 880 € | 4 |