| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6300 € | - | - | - | - | - | - | 110 490 € | -104 190 € | 0 € | 2463 € | 8568 € | 2600 € | 0 € | 0 € | 22 837 € | - | 0 € | - | - | -77 848 € | 0 € | -77 848 € | - | 0 € | -77 848 € |
| 2023 | 29 180 € | - | - | - | - | - | - | 127 670 € | -98 490 € | 0 € | 2309 € | 11 028 € | 2464 € | 0 € | 0 € | 22 051 € | - | 0 € | - | - | -70 184 € | 0 € | -70 184 € | - | 0 € | -70 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3380 € | 0 € | 1 563 565 € | 0 € | 1 566 945 € | 40 000 € | 0 € | 59 287 € | 99 287 € | 1 666 232 € | - | 24 956 € | 0 € | 0 € | 1 641 276 € | 1 666 232 € | 1 666 232 € |
| 2023 | 41 709 € | 0 € | 1 549 546 € | 0 € | 1 591 255 € | 15 000 € | 0 € | 147 973 € | 162 973 € | 1 754 228 € | - | 31 506 € | 3598 € | 0 € | 1 719 124 € | 1 754 228 € | 1 754 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6950 € | 64.2% | 2510 € | 4170 € | 1-50% |
| 2023 | 19 390 € | 14.5% | 1780 € | 3900 € | 2-33% |
| 2022 | 16 940 € | - | 2980 € | 4920 € | 3 |