| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9735 € | - | - | - | - | - | - | 5394 € | 4341 € | 4095 € | 171 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 € | 9 € | -10 € | - | 0 € | -10 € |
| 2023 | 13 585 € | - | - | - | - | - | - | 3441 € | 10 144 € | 126 € | 238 € | 0 € | 668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9112 € | 166 € | 8946 € | - | 0 € | 8946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 133 € | 0 € | 456 € | 0 € | 12 589 € | 0 € | 0 € | 0 € | 0 € | 12 589 € | - | 694 € | 0 € | 0 € | 11 895 € | 12 589 € | 12 589 € |
| 2023 | 12 150 € | 0 € | 533 € | 0 € | 12 683 € | 0 € | 0 € | 0 € | 0 € | 12 683 € | - | 778 € | 0 € | 0 € | 11 905 € | 12 683 € | 12 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 871.4% | 190 € | 290 € | 10% |
| 2023 | 70 € | 95.9% | 0 € | 0 € | 10% |
| 2022 | 1700 € | - | 120 € | 170 € | 1 |