| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 367 € | - | - | - | - | - | - | 37 850 € | 5517 € | 0 € | 307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5210 € | 0 € | 5210 € | - | 0 € | 5210 € |
| 2023 | 20 263 € | - | - | - | - | - | - | 18 406 € | 1857 € | 1307 € | 1196 € | 1500 € | 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 565 € | 0 € | 565 € | - | 0 € | 565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3321 € | 0 € | 12 129 € | 0 € | 15 450 € | 0 € | 0 € | 0 € | 0 € | 15 450 € | - | 5262 € | 7000 € | 0 € | 3188 € | 15 450 € | 15 450 € |
| 2023 | 2199 € | 0 € | 9718 € | 0 € | 11 917 € | 0 € | 0 € | 0 € | 0 € | 11 917 € | - | 6939 € | 7000 € | 0 € | -2022 € | 11 917 € | 11 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 95.8% | 30 € | 410 € | 20% |
| 2023 | 6710 € | 13.6% | 290 € | 4920 € | 20% |
| 2022 | 7770 € | - | 850 € | 3950 € | 2 |