| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 632 € | - | - | - | - | - | - | 283 238 € | -51 606 € | 0 € | 39 253 € | 25 € | 3222 € | 0 € | 0 € | 0 € | - | 6780 € | - | - | -100 836 € | 0 € | -100 836 € | - | 0 € | -100 836 € |
| 2023 | 374 130 € | - | - | - | - | - | - | 285 530 € | 88 600 € | 0 € | 90 921 € | 4388 € | 3198 € | 0 € | 0 € | 0 € | - | 9706 € | - | - | -10 837 € | 0 € | -10 837 € | - | 0 € | -10 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 740 € | 0 € | 33 603 € | 84 251 € | 118 594 € | 0 € | 0 € | 163 740 € | 163 740 € | 282 334 € | - | 134 593 € | 27 628 € | 0 € | 120 113 € | 282 334 € | 282 334 € |
| 2023 | 236 € | 0 € | 27 794 € | 144 925 € | 172 955 € | 0 € | 0 € | 250 947 € | 250 947 € | 423 902 € | - | 175 332 € | 27 628 € | 0 € | 220 942 € | 423 902 € | 423 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 660 € | 9.1% | 24 550 € | 52 250 € | 5-76% |
| 2023 | 117 890 € | 45.1% | 19 600 € | 55 600 € | 210% |
| 2022 | 214 720 € | - | 28 050 € | 72 570 € | 21 |