| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 920 € | - | - | - | - | - | - | 0 € | 20 920 € | 50 602 € | 97 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 75 € | - | - | -29 854 € | 0 € | -29 854 € | - | 0 € | -29 854 € |
| 2023 | 94 944 € | - | - | - | - | - | - | 0 € | 94 944 € | 83 911 € | 115 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 90 € | - | - | 10 828 € | 0 € | 10 828 € | - | 0 € | 10 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 598 € | 0 € | 2313 € | 0 € | 20 911 € | 0 € | 0 € | 35 801 € | 35 801 € | 56 712 € | - | 0 € | 15 619 € | 0 € | 41 093 € | 56 712 € | 56 712 € |
| 2023 | 81 108 € | 0 € | 934 € | 2338 € | 84 380 € | 0 € | 0 € | 2004 € | 2004 € | 86 384 € | - | 0 € | 15 437 € | 0 € | 70 947 € | 86 384 € | 86 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 250 € | 56.6% | 3800 € | 8680 € | 5-17% |
| 2023 | 37 480 € | 46.3% | 8030 € | 15 510 € | 6-14% |
| 2022 | 25 620 € | - | 3860 € | 8350 € | 7 |