| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 731 887 € | 0 € | 0 € | 0 € | 406 700 € | 107 793 € | 12 961 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 994 € | - | - | 203 439 € | 0 € | 203 439 € | - | 0 € | 203 439 € |
| 2024 | 51 601 € | 0 € | 0 € | 35 072 € | 59 455 € | 58 437 € | 3362 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 158 € | - | - | -34 739 € | 0 € | -34 739 € | - | 0 € | -34 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 398 € | 0 € | 235 861 € | 0 € | 252 259 € | 0 € | 0 € | 37 648 € | 37 648 € | 289 907 € | - | 75 864 € | 0 € | 0 € | 214 043 € | 289 907 € | 289 907 € |
| 2024 | 260 € | 0 € | 5572 € | 0 € | 5832 € | 0 € | 0 € | 16 380 € | 16 380 € | 22 212 € | - | 11 608 € | 0 € | 0 € | 10 604 € | 22 212 € | 22 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 580 € | 17.7% | 5240 € | 15 860 € | 60% |
| 2023 | 22 570 € | 27.8% | 9390 € | 17 170 € | 6+20% |
| 2022 | 17 660 € | - | 8640 € | 14 930 € | 5 |