| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 380 698 € | - | - | - | - | - | - | 392 645 € | -11 947 € | 0 € | 13 410 € | 110 558 € | 4294 € | 0 € | 0 € | 8411 € | - | 40 341 € | - | - | 48 977 € | 0 € | 48 977 € | - | 0 € | 48 977 € |
| 2023 | 1 050 955 € | - | - | - | - | - | - | 1 000 330 € | 50 625 € | 0 € | 15 311 € | 73 617 € | 4373 € | 0 € | 0 € | 5810 € | - | 31 421 € | - | - | 78 947 € | 0 € | 78 947 € | - | 0 € | 78 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3778 € | 0 € | 534 956 € | 327 222 € | 865 956 € | 0 € | 0 € | 679 295 € | 679 295 € | 1 545 251 € | - | 619 531 € | 76 792 € | 0 € | 848 928 € | 1 545 251 € | 1 545 251 € |
| 2023 | 3916 € | 0 € | 470 375 € | 308 210 € | 782 501 € | 0 € | 0 € | 735 118 € | 735 118 € | 1 517 619 € | - | 618 451 € | 99 217 € | 0 € | 799 951 € | 1 517 619 € | 1 517 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 260 € | 43.7% | 8610 € | 20 260 € | 8-20% |
| 2023 | 101 680 € | 85.6% | 12 270 € | 27 650 € | 10-9% |
| 2022 | 54 790 € | - | 13 890 € | 26 330 € | 11 |