| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 442 € | - | - | - | - | - | - | 118 899 € | 16 543 € | 0 € | 23 468 € | 607 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6344 € | 0 € | -6344 € | - | 0 € | -6344 € |
| 2023 | 152 683 € | - | - | - | - | - | - | 131 224 € | 21 459 € | 0 € | 20 606 € | 785 € | 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1271 € | 0 € | 1271 € | - | 0 € | 1271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8060 € | 0 € | 3840 € | 10 399 € | 22 299 € | 0 € | 0 € | 5775 € | 5775 € | 28 074 € | - | 12 521 € | 9900 € | 0 € | 5653 € | 28 074 € | 28 074 € |
| 2023 | 5900 € | 0 € | 7917 € | 24 513 € | 38 330 € | 0 € | 0 € | 5445 € | 5445 € | 43 775 € | - | 8954 € | 29 824 € | 0 € | 4997 € | 43 775 € | 43 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 150 € | 6.5% | 2060 € | 11 230 € | 4-20% |
| 2023 | 15 130 € | 0.7% | 1580 € | 11 460 € | 50% |
| 2022 | 15 230 € | - | 820 € | 9830 € | 5 |