| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 960 € | - | - | - | - | - | - | 19 640 € | 2320 € | 0 € | 399 € | 0 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 961 € | 0 € | 961 € | - | 0 € | 961 € |
| 2024 | 21 240 € | - | - | - | - | - | - | 16 844 € | 4396 € | 0 € | 463 € | 0 € | 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3069 € | 0 € | 3069 € | - | 0 € | 3069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 883 € | 0 € | 7208 € | 0 € | 8091 € | 0 € | 0 € | 2272 € | 2272 € | 10 363 € | - | 1204 € | 0 € | 0 € | 9159 € | 10 363 € | 10 363 € |
| 2024 | 1250 € | 0 € | 8620 € | 0 € | 9870 € | 0 € | 0 € | 3624 € | 3624 € | 13 494 € | - | 629 € | 0 € | 0 € | 12 865 € | 13 494 € | 13 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5810 € | 12.2% | 1010 € | 1640 € | 3+200% |
| 2023 | 6620 € | 38.2% | 690 € | 1130 € | 10% |
| 2022 | 4790 € | - | 300 € | 480 € | 1 |