| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 723 731 € | - | - | - | - | - | - | 627 766 € | 95 965 € | 0 € | 5420 € | 0 € | 1996 € | 0 € | 0 € | 0 € | - | 11 887 € | - | - | 76 662 € | 0 € | 76 662 € | - | 0 € | 76 662 € |
| 2022 | 223 029 € | - | - | - | - | - | - | 191 517 € | 31 512 € | 0 € | 3592 € | 0 € | 1156 € | 0 € | 0 € | 0 € | - | 1094 € | - | - | 25 670 € | 0 € | 25 670 € | - | 0 € | 25 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 428 € | 0 € | 209 631 € | 977 € | 211 036 € | 0 € | 0 € | 17 075 € | 17 075 € | 228 111 € | - | 148 603 € | 0 € | 0 € | 79 508 € | 228 111 € | 228 111 € |
| 2022 | 983 € | 0 € | 56 851 € | 977 € | 58 811 € | 0 € | 0 € | 2344 € | 2344 € | 61 155 € | - | 9038 € | 0 € | 0 € | 52 117 € | 61 155 € | 61 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 000 € | 68.7% | 2940 € | 10 060 € | 1-91% |
| 2023 | 73 590 € | 51.9% | 23 040 € | 50 390 € | 11+175% |
| 2022 | 48 450 € | - | 7660 € | 15 930 € | 4 |