| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4000 € | - | - | - | - | - | - | 871 € | 3129 € | 0 € | 273 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2844 € | 2500 € | 344 € | - | 0 € | 344 € |
| 2024 | 9380 € | - | - | - | - | - | - | 940 € | 8440 € | 0 € | 234 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8206 € | 0 € | 8206 € | - | 0 € | 8206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 559 € | 0 € | 89 € | 0 € | 10 648 € | 0 € | 0 € | 0 € | 0 € | 10 648 € | - | 2572 € | 0 € | 0 € | 8076 € | 10 648 € | 10 648 € |
| 2024 | 13 970 € | 0 € | 3875 € | 0 € | 17 845 € | 0 € | 0 € | 0 € | 0 € | 17 845 € | - | 113 € | 0 € | 0 € | 17 732 € | 17 845 € | 17 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 2.9% | 140 € | 220 € | 10% |
| 2023 | 350 € | 55.7% | 130 € | 210 € | 10% |
| 2022 | 790 € | - | 60 € | 100 € | 1 |